County Profile for Clarke - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,358,207 Total Charges 70,954,608
Fixed Assets 3,816,256 Contract Allowance 45,734,088
Other Assets 466,274 Operating Revenue 25,220,520
Total Assets 9,640,737 Operating Expenses 30,352,145
Current Liabilities 6,848,791 Operating Margin -5,131,625
Long Term Liabilities 2,570,076 Other Income 4,767,517
Total Equity 221,870 Other Expense 0
Total Liabilities and Equity 9,640,737 Net Profit or Loss -364,108

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,233 Revenue per Bed $442,465 Revenue per Person $25,220,520
Net Margin per Discharge ($2,896) Net Margin per Bed ($90,029) Net Margin per Person ($5,131,625)
Net Profit per Discharge ($205) Net Profit per Bed ($6,388) Net Profit per Person ($364,108)
Net Fixed Assets per Discharge $2,154 Net Fixed Assets per Bed $66,952 Net Fixed Assets per Bed $3,816,256
Long Term Debt per Discharge $1,450 Long Term Debt per Bed $45,089 Long Term Debt per Person $2,570,076
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,550 Net Fixed Assets 2,155 Population Estimate 1,151
Total Revenue 1,670 Long Term Liabilities 1,715 Total Patient Discharges 1,275
Net Margin 2,671 Total Patient Beds 1,244
Net Profit or Loss 2,592

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,043,317 2,521,048 1.6038
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 140,442 122,517 1.1463
44 Skilled Nursing Care 0 0
50 Operating Room 858,802 3,319,312 0.2587
51 Recovery Room 0 0
52 Labor and Delivery Room 447,138 127,911 3.4957

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 810,259 13 Nursing Administration 180,082
02,03 Captial Related - Movable Equipment 452,063 14 Central Services and Supply 0
04 Employee Benefits 1,927,094 15 Pharmacy 111,244
05 Administrative and General 3,617,211 16 Medical Records and Medical Library 276,745
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 718,613 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 375,782 19 Non Physician Anesthetist 211,471
10,11 Dietary and Cafeteria 379,252 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,059,816

County Profile for Clarke - 2014